Both files in a zip file now :)
Cell A4 provides opening stock for current w/c (23/05/2016) = 15823
Columns C to M provide Forecast for each week
Columns N to X provide Cumulative Forecast
The Stock Cover calculation is fairly complicated, so I hope my below explanation makes sense, if not...